Cash on Cash Return

11.12%

Annual Cash Flow

$15,457

Debt Service Coverage Ratio

∞

Capitalization Rate

12.24%

Net Operating Income

$16,528

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$139,050

Rent-to-Price Ratio

1.38%