Cash on Cash Return

14.26%

Annual Cash Flow

$11,732

Debt Service Coverage Ratio

∞

Capitalization Rate

15.67%

Net Operating Income

$12,521

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,297

Rent-to-Price Ratio

1.71%