Cash on Cash Return

11.15%

Annual Cash Flow

$9,764

Debt Service Coverage Ratio

∞

Capitalization Rate

12.42%

Net Operating Income

$10,553

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$87,550

Rent-to-Price Ratio

1.61%