Cash on Cash Return

12.47%

Annual Cash Flow

$14,774

Debt Service Coverage Ratio

∞

Capitalization Rate

13.72%

Net Operating Income

$15,782

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$118,450

Rent-to-Price Ratio

1.52%