Cash on Cash Return

28.99%

Annual Cash Flow

$10,420

Debt Service Coverage Ratio

∞

Capitalization Rate

31.85%

Net Operating Income

$11,117

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$35,947

Rent-to-Price Ratio

3.47%