Cash on Cash Return

9.29%

Annual Cash Flow

$14,342

Debt Service Coverage Ratio

∞

Capitalization Rate

10.25%

Net Operating Income

$15,367

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,397

Rent-to-Price Ratio

1.19%