Cash on Cash Return

9.35%

Annual Cash Flow

$23,939

Debt Service Coverage Ratio

∞

Capitalization Rate

10.30%

Net Operating Income

$25,627

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$256,161

Rent-to-Price Ratio

1.18%