Cash on Cash Return

9.81%

Annual Cash Flow

$15,144

Debt Service Coverage Ratio

∞

Capitalization Rate

10.82%

Net Operating Income

$16,215

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$154,397

Rent-to-Price Ratio

1.24%