Cash on Cash Return

8.61%

Annual Cash Flow

$13,575

Debt Service Coverage Ratio

∞

Capitalization Rate

9.52%

Net Operating Income

$14,560

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$157,590

Rent-to-Price Ratio

1.12%