Cash on Cash Return

8.65%

Annual Cash Flow

$28,922

Debt Service Coverage Ratio

∞

Capitalization Rate

9.55%

Net Operating Income

$31,008

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$334,441

Rent-to-Price Ratio

1.11%