Cash on Cash Return

8.96%

Annual Cash Flow

$11,063

Debt Service Coverage Ratio

∞

Capitalization Rate

9.89%

Net Operating Income

$11,864

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,497

Rent-to-Price Ratio

1.16%