Cash on Cash Return

34.97%

Annual Cash Flow

$12,606

Debt Service Coverage Ratio

∞

Capitalization Rate

38.31%

Net Operating Income

$13,407

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$36,050

Rent-to-Price Ratio

3.97%