Cash on Cash Return

15.44%

Annual Cash Flow

$17,494

Debt Service Coverage Ratio

∞

Capitalization Rate

16.98%

Net Operating Income

$18,681

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

1.87%