Acquisition Costs

Operating Expenses

Cash Flow

Annual Growth

4167 Bryan St

List Price: $59,900

Greenwood, FL 324433 beds | 2 baths | 2,046 sqft

Metrics

Cash on Cash Return

16.74%

Annual Cash Flow

$10,328

Debt Service Coverage Ratio

∞

Capitalization Rate

18.40%

Net Operating Income

$11,020

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$61,697

Rent-to-Price Ratio

2.00%

Property Details

Insights

Demographics

Value Over Time

Price Impact

Amortization Schedule

Cash Flow