Cash on Cash Return

14.40%

Annual Cash Flow

$11,834

Debt Service Coverage Ratio

∞

Capitalization Rate

15.83%

Net Operating Income

$12,629

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,194

Rent-to-Price Ratio

1.73%