Cash on Cash Return

17.65%

Annual Cash Flow

$12,710

Debt Service Coverage Ratio

∞

Capitalization Rate

19.40%

Net Operating Income

$13,563

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,997

Rent-to-Price Ratio

2.12%