Cash on Cash Return

14.59%

Annual Cash Flow

$24,052

Debt Service Coverage Ratio

∞

Capitalization Rate

16.03%

Net Operating Income

$25,648

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$164,800

Rent-to-Price Ratio

1.73%