Cash on Cash Return

19.42%

Annual Cash Flow

$13,800

Debt Service Coverage Ratio

∞

Capitalization Rate

21.30%

Net Operating Income

$14,699

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,070

Rent-to-Price Ratio

2.26%