Cash on Cash Return

16.73%

Annual Cash Flow

$12,910

Debt Service Coverage Ratio

∞

Capitalization Rate

18.37%

Net Operating Income

$13,762

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,147

Rent-to-Price Ratio

1.98%