Cash on Cash Return

9.98%

Annual Cash Flow

$16,440

Debt Service Coverage Ratio

∞

Capitalization Rate

11.05%

Net Operating Income

$17,667

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$164,697

Rent-to-Price Ratio

1.33%