Cash on Cash Return

11.19%

Annual Cash Flow

$12,674

Debt Service Coverage Ratio

∞

Capitalization Rate

12.32%

Net Operating Income

$13,556

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

1.39%