Cash on Cash Return

11.41%

Annual Cash Flow

$13,989

Debt Service Coverage Ratio

∞

Capitalization Rate

12.57%

Net Operating Income

$14,956

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$122,570

Rent-to-Price Ratio

1.41%