Cash on Cash Return

11.36%

Annual Cash Flow

$30,434

Debt Service Coverage Ratio

∞

Capitalization Rate

12.54%

Net Operating Income

$32,600

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$267,800

Rent-to-Price Ratio

1.45%