Cash on Cash Return

18.01%

Annual Cash Flow

$13,910

Debt Service Coverage Ratio

∞

Capitalization Rate

19.76%

Net Operating Income

$14,820

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,250

Rent-to-Price Ratio

2.11%