Cash on Cash Return

12.09%

Annual Cash Flow

$12,821

Debt Service Coverage Ratio

∞

Capitalization Rate

13.30%

Net Operating Income

$13,703

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$106,090

Rent-to-Price Ratio

1.49%