Cash on Cash Return

18.52%

Annual Cash Flow

$13,162

Debt Service Coverage Ratio

∞

Capitalization Rate

20.35%

Net Operating Income

$14,044

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,070

Rent-to-Price Ratio

2.22%