Cash on Cash Return

15.90%

Annual Cash Flow

$16,216

Debt Service Coverage Ratio

∞

Capitalization Rate

17.46%

Net Operating Income

$17,288

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$101,970

Rent-to-Price Ratio

1.88%