Cash on Cash Return

18.41%

Annual Cash Flow

$10,218

Debt Service Coverage Ratio

∞

Capitalization Rate

20.22%

Net Operating Income

$10,898

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$55,517

Rent-to-Price Ratio

2.19%