Cash on Cash Return

14.45%

Annual Cash Flow

$22,178

Debt Service Coverage Ratio

∞

Capitalization Rate

15.87%

Net Operating Income

$23,653

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$153,470

Rent-to-Price Ratio

1.72%