Cash on Cash Return

22.05%

Annual Cash Flow

$18,150

Debt Service Coverage Ratio

∞

Capitalization Rate

24.27%

Net Operating Income

$19,394

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,297

Rent-to-Price Ratio

2.70%