Cash on Cash Return

20.20%

Annual Cash Flow

$16,642

Debt Service Coverage Ratio

∞

Capitalization Rate

22.14%

Net Operating Income

$17,713

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,399

Rent-to-Price Ratio

2.33%