Cash on Cash Return

20.47%

Annual Cash Flow

$23,198

Debt Service Coverage Ratio

∞

Capitalization Rate

22.44%

Net Operating Income

$24,684

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$113,300

Rent-to-Price Ratio

2.35%