Cash on Cash Return

19.20%

Annual Cash Flow

$14,814

Debt Service Coverage Ratio

∞

Capitalization Rate

21.06%

Net Operating Income

$15,776

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,147

Rent-to-Price Ratio

2.23%