Cash on Cash Return

15.45%

Annual Cash Flow

$19,081

Debt Service Coverage Ratio

∞

Capitalization Rate

16.97%

Net Operating Income

$20,343

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,497

Rent-to-Price Ratio

1.83%