Cash on Cash Return

11.62%

Annual Cash Flow

$15,562

Debt Service Coverage Ratio

∞

Capitalization Rate

12.79%

Net Operating Income

$16,633

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$133,900

Rent-to-Price Ratio

1.43%