Cash on Cash Return

18.12%

Annual Cash Flow

$12,878

Debt Service Coverage Ratio

∞

Capitalization Rate

20.01%

Net Operating Income

$13,805

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,070

Rent-to-Price Ratio

2.33%