Cash on Cash Return

14.39%

Annual Cash Flow

$10,377

Debt Service Coverage Ratio

∞

Capitalization Rate

15.83%

Net Operating Income

$11,080

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$72,095

Rent-to-Price Ratio

1.74%