Cash on Cash Return

11.50%

Annual Cash Flow

$18,943

Debt Service Coverage Ratio

∞

Capitalization Rate

12.66%

Net Operating Income

$20,244

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$164,697

Rent-to-Price Ratio

1.41%