Cash on Cash Return

11.74%

Annual Cash Flow

$21,649

Debt Service Coverage Ratio

∞

Capitalization Rate

12.92%

Net Operating Income

$23,129

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$184,370

Rent-to-Price Ratio

1.44%