Cash on Cash Return

11.01%

Annual Cash Flow

$21,439

Debt Service Coverage Ratio

∞

Capitalization Rate

12.13%

Net Operating Income

$22,919

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$194,670

Rent-to-Price Ratio

1.36%