Cash on Cash Return

11.35%

Annual Cash Flow

$9,328

Debt Service Coverage Ratio

∞

Capitalization Rate

12.51%

Net Operating Income

$9,979

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,194

Rent-to-Price Ratio

1.42%