Cash on Cash Return

49.36%

Annual Cash Flow

$10,117

Debt Service Coverage Ratio

∞

Capitalization Rate

54.34%

Net Operating Income

$10,814

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$20,497

Rent-to-Price Ratio

6.08%