Cash on Cash Return

20.40%

Annual Cash Flow

$12,608

Debt Service Coverage Ratio

∞

Capitalization Rate

22.41%

Net Operating Income

$13,449

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$61,800

Rent-to-Price Ratio

2.43%