Cash on Cash Return

13.33%

Annual Cash Flow

$16,473

Debt Service Coverage Ratio

∞

Capitalization Rate

14.65%

Net Operating Income

$17,585

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$123,600

Rent-to-Price Ratio

1.61%