Cash on Cash Return

14.42%

Annual Cash Flow

$10,379

Debt Service Coverage Ratio

∞

Capitalization Rate

15.85%

Net Operating Income

$11,082

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$71,997

Rent-to-Price Ratio

1.75%