Cash on Cash Return

15.10%

Annual Cash Flow

$10,422

Debt Service Coverage Ratio

∞

Capitalization Rate

16.60%

Net Operating Income

$11,125

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$69,010

Rent-to-Price Ratio

1.82%