Cash on Cash Return

15.86%

Annual Cash Flow

$18,783

Debt Service Coverage Ratio

∞

Capitalization Rate

17.41%

Net Operating Income

$20,022

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$118,450

Rent-to-Price Ratio

1.87%