Cash on Cash Return

12.23%

Annual Cash Flow

$12,586

Debt Service Coverage Ratio

∞

Capitalization Rate

13.46%

Net Operating Income

$13,450

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$102,897

Rent-to-Price Ratio

1.50%