Cash on Cash Return

24.79%

Annual Cash Flow

$19,124

Debt Service Coverage Ratio

∞

Capitalization Rate

27.15%

Net Operating Income

$20,333

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$77,147

Rent-to-Price Ratio

2.80%