Cash on Cash Return

15.07%

Annual Cash Flow

$12,420

Debt Service Coverage Ratio

∞

Capitalization Rate

16.59%

Net Operating Income

$13,273

Gross Rent Multiplier

∞

Loan-to-Value

0.00%

Total Cash Invested

$82,400

Rent-to-Price Ratio

1.85%